| The Hospital Broadcasting Service | ||||||||||||
| Main Fund | ||||||||||||
| Income & Expenditure Statement | ||||||||||||
| Year ended 31 December 2003 | ||||||||||||
| Year ended 31 December: | 2003 | 2002 | ||||||||||
| Appendix | £ | £ | ||||||||||
| Income | ||||||||||||
| Membership fees | 1 | 682.00 | 770.00 | |||||||||
| Fund raising activities | 2 | 5,267.24 | 6,204.73 | |||||||||
| Donations | 3 | 3,449.33 | 4,997.38 | |||||||||
| Other Income (including interest) | 18.19 | 288.08 | ||||||||||
| Total Income | 9,416.76 | 12,260.19 | ||||||||||
| Expenditure | ||||||||||||
| Studio Rental & Common Charges | 6,804.52 | 8,099.71 | ||||||||||
| Electricity | 612.53 | 670.11 | ||||||||||
| Telephone | 684.40 | 734.67 | ||||||||||
| Insurance | 556.31 | 673.38 | ||||||||||
| Equipment / Repairs | 840.15 | 0.00 | ||||||||||
| Water Rates | 0.00 | (28.57) | ||||||||||
| FM licence | 423.00 | 363.00 | ||||||||||
| Stationery / Administrative costs * | 0.00 | 284.40 | ||||||||||
| Fundraising costs | 894.65 | 0.00 | ||||||||||
| RSL expenditure | 0.00 | 0.00 | ||||||||||
| Miscellaneous (principally meeting room hires) | 110.00 | 683.24 | ||||||||||
| Total Expenditure | 10,925.56 | 11,479.94 | ||||||||||
| Net change in Fund over the year: | (1,508.80) | 780.25 | ||||||||||
| * badges & photographic materials / stamps & stationery for membership circulars & | ||||||||||||
| materials sent to potential corporate sponsors / printer cartridges / etc | ||||||||||||
| Main Fund | ||||||||||||
| Balance Sheet | ||||||||||||
| Year ended 31 December 2003 | ||||||||||||
| Year ended 31 December: | 2003 | 2002 | ||||||||||
| Appendix | £ | £ | ||||||||||
| Balance at start of year: | ||||||||||||
| No 1 Account | 3,088.30 | 1,154.05 | ||||||||||
| Net Current Assets | 0.00 | 1,154.00 | ||||||||||
| Total | 3,088.30 | 2,308.05 | ||||||||||
| Net change in funds over the year | (1,508.80) | 780.25 | ||||||||||
| Balance at end of year | 1,579.50 | 3,088.30 | ||||||||||
| Split of balance at end of year: | ||||||||||||
| No 1 Account | 1,579.50 | 3,088.30 | ||||||||||
| Net Current Assets | 4 | 0.00 | 0.00 | |||||||||
| Total | 1,579.50 | 3,088.30 | ||||||||||