The Hospital Broadcasting Service
Main Fund
Income & Expenditure Statement
Year ended 31 December 2003
         
Year ended 31 December: 2003 2002
Appendix £ £
Income    
   
Membership fees 1 682.00 770.00
Fund raising activities 2 5,267.24 6,204.73
Donations 3 3,449.33 4,997.38
Other Income (including interest) 18.19 288.08
   
Total Income 9,416.76 12,260.19
   
Expenditure    
   
Studio Rental & Common Charges 6,804.52 8,099.71
Electricity 612.53 670.11
Telephone 684.40 734.67
Insurance 556.31 673.38
Equipment / Repairs 840.15 0.00
Water Rates 0.00 (28.57)
FM licence 423.00 363.00
Stationery / Administrative costs * 0.00 284.40
Fundraising costs 894.65 0.00
RSL expenditure 0.00 0.00
Miscellaneous (principally meeting room hires) 110.00 683.24
   
Total Expenditure 10,925.56 11,479.94
   
Net change in Fund over the year: (1,508.80) 780.25
* badges & photographic materials / stamps & stationery for membership circulars &
 materials sent to potential corporate sponsors / printer cartridges / etc
         
Main Fund
Balance Sheet
Year ended 31 December 2003
         
Year ended 31 December: 2003 2002
Appendix £ £
   
Balance at start of year:    
No 1 Account 3,088.30 1,154.05
Net Current Assets 0.00 1,154.00
Total 3,088.30 2,308.05
   
Net change in funds over the year (1,508.80) 780.25
   
Balance at end of year 1,579.50 3,088.30
   
Split of balance at end of year:    
No 1 Account 1,579.50 3,088.30
Net Current Assets 4 0.00 0.00
Total 1,579.50 3,088.30