| The Hospital Broadcasting Service | ||||||||||||
| Main Fund | ||||||||||||
| Income & Expenditure Statement | ||||||||||||
| Year ended 31 December 2004 | ||||||||||||
| Year ended 31 December: | 2004 | 2003 | ||||||||||
| Appendix | £ | £ | ||||||||||
| Income | ||||||||||||
| Membership fees | 1 | 700.00 | 682.00 | |||||||||
| Fund raising activities | 2 | 3,887.31 | 5,267.24 | |||||||||
| Donations | 3 | 8,656.40 | 3,449.33 | |||||||||
| Other Income (including interest) | 81.08 | 18.19 | ||||||||||
| Total Income | 13,324.79 | 9,416.76 | ||||||||||
| Expenditure | ||||||||||||
| Studio Rental & Common Charges | 6,488.00 | 6,804.52 | ||||||||||
| Electricity | 611.68 | 612.53 | ||||||||||
| Telephone | 781.50 | 684.40 | ||||||||||
| Insurance | 1,073.20 | 556.31 | ||||||||||
| Equipment / Repairs | 1,143.45 | 840.15 | ||||||||||
| Water Rates | 0.00 | 0.00 | ||||||||||
| FM licence | (288.00) | 423.00 | ||||||||||
| Stationery / Administrative costs * | 1,486.27 | 0.00 | ||||||||||
| Fundraising costs | 679.76 | 894.65 | ||||||||||
| RSL expenditure | 0.00 | 0.00 | ||||||||||
| Miscellaneous (principally meeting room hires) | 57.00 | 110.00 | ||||||||||
| Total Expenditure | 12,032.86 | 10,925.56 | ||||||||||
| Net change in Fund over the year: | 1,291.93 | (1,508.80) | ||||||||||
| * badges & photographic materials / stamps & stationery for membership circulars & | ||||||||||||
| materials sent to potential corporate sponsors / printer cartridges / etc | ||||||||||||
| Main Fund | ||||||||||||
| Balance Sheet | ||||||||||||
| Year ended 31 December 2004 | ||||||||||||
| Year ended 31 December: | 2004 | 2003 | ||||||||||
| Appendix | £ | £ | ||||||||||
| Balance at start of year: | ||||||||||||
| No 1 Account | 1,579.50 | 3,088.30 | ||||||||||
| Net Current Assets | 0.00 | 0.00 | ||||||||||
| Total | 1,579.50 | 3,088.30 | ||||||||||
| Net change in funds over the year | 1,291.93 | (1,508.80) | ||||||||||
| Balance at end of year | 2,871.43 | 1,579.50 | ||||||||||
| Split of balance at end of year: | ||||||||||||
| No 1 Account | 4,493.43 | 1,579.50 | ||||||||||
| Net Current Assets | 4 | (1,622.00) | 0.00 | |||||||||
| Total | 2,871.43 | 1,579.50 | ||||||||||