The Hospital Broadcasting Service
Main Fund
Income & Expenditure Statement
Year ended 31 December 2004
         
Year ended 31 December: 2004 2003
Appendix £ £
Income    
   
Membership fees 1 700.00 682.00
Fund raising activities 2 3,887.31 5,267.24
Donations 3 8,656.40 3,449.33
Other Income (including interest) 81.08 18.19
   
Total Income 13,324.79 9,416.76
   
Expenditure    
   
Studio Rental & Common Charges 6,488.00 6,804.52
Electricity 611.68 612.53
Telephone 781.50 684.40
Insurance 1,073.20 556.31
Equipment / Repairs 1,143.45 840.15
Water Rates 0.00 0.00
FM licence (288.00) 423.00
Stationery / Administrative costs * 1,486.27 0.00
Fundraising costs 679.76 894.65
RSL expenditure 0.00 0.00
Miscellaneous (principally meeting room hires) 57.00 110.00
   
Total Expenditure 12,032.86 10,925.56
   
Net change in Fund over the year: 1,291.93 (1,508.80)
* badges & photographic materials / stamps & stationery for membership circulars &
 materials sent to potential corporate sponsors / printer cartridges / etc
         
Main Fund
Balance Sheet
Year ended 31 December 2004
         
Year ended 31 December: 2004 2003
Appendix £ £
   
Balance at start of year:    
No 1 Account 1,579.50 3,088.30
Net Current Assets 0.00 0.00
Total 1,579.50 3,088.30
   
Net change in funds over the year 1,291.93 (1,508.80)
   
Balance at end of year 2,871.43 1,579.50
   
Split of balance at end of year:    
No 1 Account 4,493.43 1,579.50
Net Current Assets 4 (1,622.00) 0.00
Total 2,871.43 1,579.50